v3.24.3
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2024
Jun. 30, 2024
Current assets:    
Cash and cash equivalents $ 59,234 $ 69,710
Investments, short-term 76,730 91,319
Accounts receivable, net 6,855 6,766
Inventories, net 143,204 142,040
Prepaid expenses and other current assets 27,329 22,848
Total current assets 313,352 332,683
Property, plant and equipment, net 213,875 215,258
Goodwill 25,388 25,388
Intangible assets 19,740 19,740
Operating lease right-of-use assets 111,977 114,242
Deferred income taxes 874 824
Investments, long-term 50,426 34,772
Other assets 2,072 2,010
TOTAL ASSETS 737,704 744,917
Current liabilities:    
Accounts payable and accrued expenses 27,221 27,400
Customer deposits 74,054 73,471
Accrued compensation and benefits 19,522 20,702
Current operating lease liabilities 27,854 27,387
Other current liabilities 8,664 4,736
Total current liabilities 157,315 153,696
Operating lease liabilities, long-term 98,468 100,897
Deferred income taxes 2,872 3,035
Other long-term liabilities 4,398 4,373
TOTAL LIABILITIES 263,053 262,001
Commitments and Contingencies  
SHAREHOLDERS' EQUITY    
Preferred stock, $0.01 par value; 1,055 shares authorized; none issued 0 0
Common stock, $0.01 par value, 150,000 shares authorized, 49,638 and 49,550 shares issued; 25,430 and 25,412 shares outstanding at September 30, 2024 and June 30, 2024, respectively 496 495
Additional paid-in capital 388,478 388,104
Treasury stock, at cost: 24,208 and 24,138 shares at September 30, 2024 and June 30, 2024, respectively (687,003) (684,796)
Retained earnings 777,901 783,366
Accumulated other comprehensive loss (5,147) (4,189)
Total Ethan Allen Interiors Inc. shareholders' equity 474,725 482,980
Noncontrolling interests (74) (64)
TOTAL SHAREHOLDERS' EQUITY 474,651 482,916
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 737,704 $ 744,917

Source

v3.24.3
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Net sales $ 154,337 $ 163,892
Cost of sales 60,468 63,751
Gross profit 93,869 100,141
Selling, general and administrative expenses 76,072 80,298
Restructuring and other charges, net of gains 232 1,492
Operating income 17,565 18,351
Interest and other income, net 2,198 1,785
Interest and other financing costs 60 61
Income before income taxes 19,703 20,075
Income tax expense 4,984 5,136
Net income $ 14,719 $ 14,939
Basic earnings per common share:    
Net income per basic share (in dollars per share) $ 0.58 $ 0.59
Basic weighted average common shares (in shares) 25,547 25,504
Diluted earnings per common share:    
Net income per diluted share (in dollars per share) $ 0.57 $ 0.58
Diluted weighted average common shares (in shares) 25,618 25,618
Comprehensive income    
Net income $ 14,719 $ 14,939
Other comprehensive loss, net of tax    
Foreign currency translation adjustments (1,583) (552)
Other 615 521
Other comprehensive loss, net of tax (968) (31)
Comprehensive income $ 13,751 $ 14,908

Source

v3.24.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash Flows from Operating Activities    
Net income $ 14,719 $ 14,939
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 3,872 3,947
Share-based compensation expense 375 357
Non-cash operating lease cost 8,118 7,925
Deferred income taxes (213) (5)
Restructuring and other charges, net of gains 232 1,492
Payments on restructuring and other charges, net of proceeds (134) (166)
Loss on disposal of property, plant and equipment 1 35
Other (260) 24
Increase (Decrease) in Operating Capital [Abstract]    
Accounts receivable, net (89) 524
Inventories, net (1,289) (1,389)
Prepaid expenses and other current assets (4,845) (3,194)
Customer deposits 583 163
Accounts payable and accrued expenses (370) (363)
Accrued compensation and benefits (1,180) (3,012)
Operating lease liabilities (8,466) (8,200)
Other assets and liabilities 4,026 3,623
Net cash provided by operating activities 15,080 16,700
Cash Flows from Investing Activities    
Capital expenditures (3,589) (3,697)
Purchases of investments (25,247) (24,998)
Proceeds from sales of investments 26,058 30,684
Net cash (used in) provided by investing activities (2,778) 1,989
us-gaap_PaymentsOfDividends 20,184 21,928
Proceeds from employee stock plans 0 313
Taxes paid related to net share settlement of equity awards (2,207) (2,101)
Payments on financing leases (85) (131)
Net cash used in financing activities (22,476) (23,847)
Effect of exchange rate changes on cash and cash equivalents (211) (90)
Net decrease in cash, cash equivalents and restricted cash (10,385) (5,248)
Cash, cash equivalents and restricted cash at beginning of period 70,216 62,622
Cash, cash equivalents and restricted cash at end of period $ 59,831 $ 57,374

Source