v3.24.4
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Dec. 31, 2024
Jun. 30, 2024
Current assets:    
Cash and cash equivalents $ 57,075 $ 69,710
Investments, short-term 82,049 91,319
Accounts receivable, net 5,008 6,766
Inventories, net 142,014 142,040
Prepaid expenses and other current assets 30,050 22,848
Total current assets 316,196 332,683
Property, plant and equipment, net 212,610 215,258
Goodwill 25,388 25,388
Intangible assets 19,740 19,740
Operating lease right-of-use assets 110,572 114,242
Deferred income taxes 906 824
Investments, long-term 45,092 34,772
Other assets 2,069 2,010
TOTAL ASSETS 732,573 744,917
Current liabilities:    
Accounts payable and accrued expenses 23,720 27,400
Customer deposits 70,777 73,471
Accrued compensation and benefits 23,010 20,702
Current operating lease liabilities 27,890 27,387
Other current liabilities 4,682 4,736
Total current liabilities 150,079 153,696
Operating lease liabilities, long-term 96,870 100,897
Deferred income taxes 2,428 3,035
Other long-term liabilities 4,477 4,373
TOTAL LIABILITIES 253,854 262,001
Commitments and Contingencies  
SHAREHOLDERS' EQUITY    
Preferred stock, $0.01 par value; 1,055 shares authorized; none issued 0 0
Common stock, $0.01 par value, 150,000 shares authorized, 49,638 and 49,550 shares issued; 25,430 and 25,412 shares outstanding at September 30, 2024 and June 30, 2024, respectively 496 495
Additional paid-in capital 388,888 388,104
Treasury stock, at cost: 24,208 and 24,138 shares at September 30, 2024 and June 30, 2024, respectively (687,003) (684,796)
Retained earnings 782,938 783,366
Accumulated other comprehensive loss (6,503) (4,189)
Total Ethan Allen Interiors Inc. shareholders' equity 478,816 482,980
Noncontrolling interests (97) (64)
TOTAL SHAREHOLDERS' EQUITY 478,719 482,916
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 732,573 $ 744,917

Source

v3.24.4
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Net sales $ 157,260 $ 167,276 $ 311,597 $ 331,168
Cost of sales 62,423 66,640 122,891 130,391
Gross profit 94,837 100,636 188,706 200,777
Selling, general and administrative expenses 76,674 79,183 152,746 159,481
Restructuring and other charges, net of gains 6 (235) 238 1,257
Operating income 18,157 21,688 35,722 40,039
Interest and other income, net 2,029 1,719 4,227 3,504
Interest and other financing costs 63 52 123 113
Income before income taxes 20,123 23,355 39,826 43,430
Income tax expense 5,119 5,944 10,103 11,080
Net income $ 15,004 $ 17,411 $ 29,723 $ 32,350
Basic earnings per common share:        
Net income per basic share (in dollars per share) $ 0.59 $ 0.68 $ 1.16 $ 1.27
Basic weighted average common shares (in shares) 25,556 25,525 25,551 25,515
Diluted earnings per common share:        
Net income per diluted share (in dollars per share) $ 0.59 $ 0.68 $ 1.16 $ 1.26
Diluted weighted average common shares (in shares) 25,625 25,630 25,622 25,624
Comprehensive income        
Net income $ 15,004 $ 17,411 $ 29,723 $ 32,350
Other comprehensive loss, net of tax        
Foreign currency translation adjustments (1,398) 636 (2,981) 84
Other 19 1,103 634 1,624
Other comprehensive loss, net of tax (1,379) 1,739 (2,347) 1,708
Comprehensive income $ 13,625 $ 19,150 $ 27,376 $ 34,058

Source

v3.24.4
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash Flows from Operating Activities    
Net income $ 29,723 $ 32,350
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 7,854 8,007
Share-based compensation expense 785 721
Non-cash operating lease cost 16,288 15,818
Deferred income taxes (689) (257)
Restructuring and other charges, net of gains 238 1,257
Payments on restructuring and other charges, net of proceeds (411) (1,183)
Loss on disposal of property, plant and equipment 10 14
Other (129) (29)
Increase (Decrease) in Operating Capital [Abstract]    
Accounts receivable, net 1,758 4,746
Inventories, net (5) 7,295
Prepaid expenses and other current assets (7,559) (205)
Customer deposits (2,694) (14,667)
Accounts payable and accrued expenses (3,655) (4,969)
Accrued compensation and benefits 2,308 (2,332)
Operating lease liabilities (17,257) (16,071)
Other assets and liabilities 134 (205)
Net cash provided by operating activities 26,699 30,290
Cash Flows from Investing Activities    
Proceeds from sales of property, plant and equipment 0 22
Capital expenditures (7,371) (5,241)
Purchases of investments (35,230) (39,970)
Proceeds from sales of investments 36,322 40,818
Net cash (used in) provided by investing activities (6,279) (4,371)
us-gaap_PaymentsOfDividends 30,151 31,117
Proceeds from employee stock plans 0 322
Taxes paid related to net share settlement of equity awards (2,207) (2,101)
Payments on financing leases (172) (263)
Net cash used in financing activities (32,530) (33,159)
Effect of exchange rate changes on cash and cash equivalents (422) 56
Net decrease in cash, cash equivalents and restricted cash (12,532) (7,184)
Cash, cash equivalents and restricted cash at beginning of period 70,216 62,622
Cash, cash equivalents and restricted cash at end of period $ 57,684 $ 55,438

Source