v3.26.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2026
Jun. 30, 2025
Current assets:    
Cash and cash equivalents $ 73,628 $ 76,178
Investments, short-term 59,622 59,955
Accounts receivable, net 4,386 6,066
Inventories, net 148,463 140,893
Prepaid expenses and other current assets 19,354 26,841
Total current assets 305,453 309,933
Property, plant and equipment, net 205,651 210,238
Goodwill 25,388 25,388
Intangible assets 19,740 19,740
Operating lease right-of-use assets 107,710 109,173
Deferred income taxes 144 369
Investments, long-term 54,244 60,030
Other assets 1,343 2,228
TOTAL ASSETS 719,673 737,099
Current liabilities:    
Accounts payable and accrued expenses 30,120 22,137
Customer deposits 62,730 75,068
Accrued compensation and benefits 22,876 23,625
Current operating lease liabilities 26,910 27,403
Other current liabilities 5,728 4,618
Total current liabilities 148,364 152,851
Operating lease liabilities, long-term 93,463 96,263
Deferred income taxes 2,359 2,054
Other long-term liabilities 4,026 3,662
TOTAL LIABILITIES 248,212 254,830
Commitments and Contingencies  
SHAREHOLDERS' EQUITY    
Preferred stock, $0.01 par value; 1,055 shares authorized; none issued 0 0
Common stock, $0.01 par value; 150,000 shares authorized; 49,717 and 49,640 shares issued; 25,196 and 25,432 shares outstanding at June 30, 2026 and 2025, respectively 497 496
Additional paid-in-capital 390,879 389,672
Treasury stock, at cost: 24,521 and 24,208 shares at June 30, 2026 and 2025, respectively (693,697) (687,003)
Retained earnings 778,478 784,878
Accumulated other comprehensive loss (4,611) (5,688)
Total Ethan Allen Interiors Inc. shareholders' equity 471,546 482,355
Noncontrolling interests (85) (86)
TOTAL SHAREHOLDERS' EQUITY 471,461 482,269
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 719,673 $ 737,099

Source

v3.26.1
Consolidated Statements of Comprehensive Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2024
Net sales $ 579,487 $ 614,649 $ 646,221
Cost of sales 224,716 242,528 253,159
Gross profit 354,771 372,121 393,062
Selling, general and administrative expenses 308,646 309,790 315,148
Restructuring and other charges, net of gains 1,109 343 (77)
Operating income 45,016 61,988 77,991
Interest and other income, net 8,388 7,275 7,700
Interest and other financing costs 227 243 245
Income before income taxes 53,177 69,020 85,446
Income tax expense 13,294 17,424 21,630
Net income $ 39,883 $ 51,596 $ 63,816
Basic earnings per common share      
Net income per basic share (in dollars per share) $ 1.56 $ 2.02 $ 2.5
Basic weighted average common shares (in shares) 25,539 25,554 25,525
Diluted earnings per common share      
Net income per diluted share (in dollars per share) $ 1.56 $ 2.01 $ 2.49
Diluted weighted average common shares (in shares) 25,584 25,634 25,644
Comprehensive income      
Net income $ 39,883 $ 51,596 $ 63,816
Other comprehensive income (loss), net of tax      
Foreign currency translation adjustments 1,564 (678) (1,866)
Other (486) (843) 420
Other comprehensive income (loss), net of tax 1,078 (1,521) (1,446)
Comprehensive income $ 40,961 $ 50,075 $ 62,370

Source

v3.26.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2024
Cash Flows from Operating Activities      
Net income $ 39,883 $ 51,596 $ 63,816
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 15,244 15,523 15,956
Share-based compensation expense 1,207 1,527 1,450
Non-cash operating lease cost 32,884 32,748 31,959
Deferred income taxes 530 (525) (205)
Restructuring and other charges, net of gains 1,109 343 (77)
Payments on restructuring and other charges (3,988) (816) (2,617)
Loss on disposal of property, plant and equipment 142 60 76
Proceeds from insurance recoveries 2,172 212 1,598
Other 973 438 (115)
Changes in operating assets and liabilities:      
Accounts receivable, net (1,680) (700) (4,811)
Inventories, net 8,435 (1,116) (6,194)
Prepaid expenses and other current assets 8,102 (5,999) (869)
Customer deposits (12,338) 1,597 (4,294)
Accounts payable and accrued expenses 6,655 (5,204) (1,732)
Accrued compensation and benefits (749) 2,917 (2,833)
Operating lease liabilities (34,695) (34,450) (32,981)
Other assets and liabilities 2,101 (87) 58
Net cash provided by operating activities 52,477 61,696 80,195
Cash Flows from Investing Activities      
Capital expenditures (11,041) (11,268) (9,606)
Proceeds from sales of investments 59,812 94,136 124,477
Purchases of investments (54,816) (85,225) (134,911)
Proceeds from sales of property, plant and equipment 0 0 49
Proceeds from insurance recoveries 3,225 0 0
Net cash used in investing activities (2,820) (2,357) (19,991)
Cash Flows from Financing Activities      
Payment of cash dividends (46,283) (50,084) (50,269)
Proceeds from employee stock plans 0 43 509
Taxes paid related to net share settlement of equity awards (1,846) (2,207) (2,150)
Repurchases of common stock (4,804) 0 0
Payments on financing leases (371) (351) (421)
Net cash used in financing activities (53,304) (52,599) (52,331)
Effect of exchange rate changes on cash and cash equivalents      
Effect of exchange rate changes on cash and cash equivalents 320 (1) (279)
Net (decrease) increase in cash, cash equivalents and restricted cash (3,327) 6,739 7,594
Cash, cash equivalents and restricted cash at beginning of period 76,955 70,216 62,622
Cash, cash equivalents and restricted cash at end of period $ 73,628 $ 76,955 $ 70,216

Source