v3.25.3
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2025
Jun. 30, 2025
Current assets:    
Cash and cash equivalents $ 73,648 $ 76,178
Investments, short-term 49,985 59,955
Accounts receivable, net 5,692 6,066
Inventories, net 139,921 140,893
Prepaid expenses and other current assets 30,094 26,841
Total current assets 299,340 309,933
Property, plant and equipment, net 208,458 210,238
Goodwill 25,388 25,388
Intangible assets 19,740 19,740
Operating lease right-of-use assets 111,585 109,173
Deferred income taxes 364 369
Investments, long-term 70,045 60,030
Other assets 2,186 2,228
TOTAL ASSETS 737,106 737,099
Current liabilities:    
Accounts payable and accrued expenses 25,303 22,137
Customer deposits 77,171 75,068
Accrued compensation and benefits 21,153 23,625
Current operating lease liabilities 26,873 27,403
Other current liabilities 7,044 4,618
Total current liabilities 157,544 152,851
Operating lease liabilities, long-term 98,494 96,263
Deferred income taxes 2,178 2,054
Other long-term liabilities 3,501 3,662
TOTAL LIABILITIES 261,717 254,830
Commitments and Contingencies  
SHAREHOLDERS' EQUITY    
Preferred stock, $0.01 par value; 1,055 shares authorized; none issued 0 0
Common stock, $0.01 par value, 150,000 shares authorized, 49,717 and 49,640 shares issued; 25,446 and 25,432 shares outstanding at September 30, 2025 and June 30, 2025, respectively 497 496
Additional paid-in-capital 389,965 389,672
Treasury stock, at cost: 24,271 and 24,208 shares at September 30, 2025 and June 30, 2025, respectively (688,849) (687,003)
Retained earnings 778,966 784,878
Accumulated other comprehensive loss (5,103) (5,688)
Total Ethan Allen Interiors Inc. shareholders' equity 475,476 482,355
Noncontrolling interests (87) (86)
TOTAL SHAREHOLDERS' EQUITY 475,389 482,269
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 737,106 $ 737,099

Source

v3.25.3
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Net sales $ 146,984 $ 154,337
Cost of sales 56,786 60,468
Gross profit 90,198 93,869
Selling, general and administrative expenses 79,697 76,072
Restructuring and other charges, net of gains 534 232
Operating income 9,967 17,565
Interest and other income, net 4,098 2,198
Interest and other financing costs 59 60
Income before income taxes 14,006 19,703
Income tax expense 3,555 4,984
Net income $ 10,451 $ 14,719
Basic earnings per common share    
Net income per basic share (in dollars per share) $ 0.41 $ 0.58
Basic weighted average common shares (in shares) 25,565 25,547
Diluted earnings per common share    
Net income per diluted share (in dollars per share) $ 0.41 $ 0.57
Diluted weighted average common shares (in shares) 25,619 25,618
Comprehensive income    
Net income $ 10,451 $ 14,719
Other comprehensive income (loss), net of tax    
Foreign currency translation adjustments 493 (1,583)
Other 91 615
Other comprehensive income (loss), net of tax 584 (968)
Comprehensive income $ 11,035 $ 13,751

Source

v3.25.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Net income $ 10,451 $ 14,719
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 3,844 3,872
Share-based compensation expense 293 375
Non-cash operating lease cost 8,367 8,118
Deferred income taxes 129 (213)
Restructuring and other charges, net of gains 534 232
Payments on restructuring and other charges, net of proceeds (593) (134)
Loss on disposal of property, plant and equipment 3 1
Other 250 (260)
Changes in operating assets and liabilities:    
Accounts receivable, net (374) 89
Inventories, net (972) 1,289
Prepaid expenses and other current assets (3,179) (4,845)
Customer deposits 2,103 583
Accounts payable and accrued expenses 2,118 (370)
Accrued compensation and benefits (2,472) (1,180)
Operating lease liabilities (8,716) (8,466)
Other assets and liabilities 2,354 4,026
Net cash provided by operating activities 16,832 15,080
Cash Flows from Investing Activities    
Capital expenditures (2,404) (3,589)
Purchases of investments (9,997) (25,247)
Proceeds from sales of investments 9,947 26,058
Proceeds from insurance recoveries 1,352 0
Net cash used in investing activities (1,102) (2,778)
Cash Flows from Financing Activities    
Payment of cash dividends (16,363) (20,184)
Taxes paid related to net share settlement of equity awards (1,846) (2,207)
Payments on financing leases (90) (85)
Net cash used in financing activities (18,299) (22,476)
Effect of exchange rate changes on cash and cash equivalents 46 (211)
Net (decrease) increase in cash, cash equivalents and restricted cash (2,523) (10,385)
Cash, cash equivalents and restricted cash at beginning of period 76,955 70,216
Cash, cash equivalents and restricted cash at end of period $ 74,432 $ 59,831

Source