v3.24.1.u1
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2024
Jun. 30, 2023
Current assets:    
Cash and cash equivalents $ 63,862 $ 62,130
Investments 82,356 110,577
Accounts receivable, net 7,991 11,577
Inventories, net 144,474 149,195
Prepaid expenses and other current assets 27,627 25,974
Total current assets 326,310 359,453
Property, plant and equipment, net 219,013 222,167
Goodwill 25,388 25,388
Intangible assets 19,740 19,740
Operating lease right-of-use assets 114,023 115,861
Deferred income taxes 929 640
Other assets 36,813 2,204
TOTAL ASSETS 742,216 745,453
Current liabilities:    
Accounts payable and accrued expenses 24,774 28,565
Customer deposits 80,526 77,765
Accrued compensation and benefits 19,057 23,534
Current operating lease liabilities 27,208 26,045
Other current liabilities 4,544 7,188
Total current liabilities 156,109 163,097
Operating lease liabilities, long-term 100,974 104,301
Deferred income taxes 3,032 3,056
Other long-term liabilities 4,763 3,993
TOTAL LIABILITIES 264,878 274,447
Commitments and Contingencies  
SHAREHOLDERS' EQUITY    
Preferred stock, $0.01 par value; 1,055 shares authorized; none issued 0 0
Common stock, $0.01 par value, 150,000 shares authorized, 49,550 and 49,426 shares issued; 25,412 and 25,356 shares outstanding at March 31, 2024 and June 30, 2023, respectively 495 494
Additional paid-in capital 387,739 386,146
Treasury stock, at cost: 24,138 and 24,070 shares at March 31, 2024 and June 30, 2023, respectively (684,796) (682,646)
Retained earnings 774,813 769,819
Accumulated other comprehensive loss (860) (2,785)
Total Ethan Allen Interiors Inc. shareholders' equity 477,391 471,028
Noncontrolling interests (53) (22)
TOTAL SHAREHOLDERS' EQUITY 477,338 471,006
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 742,216 $ 745,453

Source

v3.24.1.u1
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2024
Mar. 31, 2023
Net sales $ 146,421 $ 186,316 $ 477,589 $ 604,007
Cost of sales 56,597 74,765 186,988 238,820
Gross profit 89,824 111,551 290,601 365,187
Selling, general and administrative expenses 75,253 83,233 234,734 262,342
Restructuring and other charges, net of gains (754) (470) 503 (2,662)
Operating income 15,325 28,788 55,364 105,507
Interest and other income, net 2,037 1,123 5,541 2,420
Interest and other financing costs 64 52 177 157
Income before income taxes 17,298 29,859 60,728 107,770
Income tax expense 4,345 7,503 15,425 27,368
Net income $ 12,953 $ 22,356 $ 45,303 $ 80,402
Basic earnings per common share:        
Net income per basic share (in dollars per share) $ 0.51 $ 0.88 $ 1.78 $ 3.16
Basic weighted average common shares (in shares) 25,531 25,477 25,520 25,470
Diluted earnings per common share:        
Net income per diluted share (in dollars per share) $ 0.5 $ 0.87 $ 1.77 $ 3.14
Diluted weighted average common shares (in shares) 25,650 25,599 25,632 25,580
Comprehensive income        
Net income $ 12,953 $ 22,356 $ 45,303 $ 80,402
Other comprehensive income, net of tax        
Foreign currency translation adjustments 544 1,683 628 2,031
Other (358) (159) 1,266 211
Other comprehensive income, net of tax 186 1,524 1,894 2,242
Comprehensive income $ 13,139 $ 23,880 $ 47,197 $ 82,644

Source

v3.24.1.u1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash Flows from Operating Activities    
Net income $ 45,303 $ 80,402
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 12,036 11,673
Share-based compensation expense 1,085 1,145
Non-cash operating lease cost 23,824 22,557
Deferred income taxes (313) (2,110)
Restructuring and other charges, net of gains 503 (2,662)
Payments on restructuring and other charges, net of proceeds (921) (1,020)
Loss on disposal of property, plant and equipment 31 43
Other 130 513
Increase (Decrease) in Operating Capital [Abstract]    
Accounts receivable, net 3,586 1,202
Inventories, net 3,760 24,849
Prepaid expenses and other current assets (3,744) 3,757
Customer deposits 2,761 (28,308)
Accounts payable and accrued expenses (4,385) (9,319)
Accrued compensation and benefits (4,484) (1,634)
Operating lease liabilities (24,496) (23,355)
Other assets and liabilities (722) (3,375)
Net cash provided by operating activities 53,954 74,358
Cash Flows from Investing Activities    
Proceeds from sales of property, plant and equipment 22 8,105
Capital expenditures (7,536) (10,679)
Purchases of investments (79,913) (189,951)
Proceeds from sales of investments 77,346 106,933
Net cash used in investing activities (10,081) (85,592)
Cash Flows from Financing Activities    
Payment of cash dividends (40,309) (37,183)
Proceeds from employee stock plans 508 75
Taxes paid related to net share settlement of equity awards (2,149) (812)
Payments on financing leases (350) (395)
Other financing costs 0 28
Net cash used in financing activities (42,300) (38,287)
Effect of exchange rate changes on cash and cash equivalents 76 27
Net increase (decrease) in cash, cash equivalents and restricted cash 1,649 (49,494)
Cash, cash equivalents and restricted cash at beginning of period 62,622 110,871
Cash, cash equivalents and restricted cash at end of period $ 64,271 $ 61,377

Source