|
Fiscal Year Ended June 30,
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Earnings:
|
||||||||||||
|
Income (loss) before income taxes
|
$ | 41,239 | $ | 26,371 | $ | (18,787 | ) | |||||
|
Unconsolidated affiliates' interests, net
|
- | - | - | |||||||||
|
Amortization of capitalized interest
|
10 | 10 | 61 | |||||||||
|
Interest expense and other related financing costs
|
9,020 | 11,126 | 11,924 | |||||||||
|
Interest portion of rent expense (1)
|
10,335 | 10,323 | 11,152 | |||||||||
|
Adjusted earnings
|
$ | 60,604 | $ | 47,830 | $ | 4,350 | ||||||
|
Fixed Charges:
|
||||||||||||
|
Interest expense and other related financing costs
|
$ | 9,020 | $ | 11,126 | $ | 11,924 | ||||||
|
Interest portion of rent expense (1)
|
10,335 | 10,323 | 11,152 | |||||||||
|
Total fixed charges
|
$ | 19,355 | $ | 21,449 | $ | 23,076 | ||||||
|
Ratio of earnings to fixed charges
|
3.13 | 2.23 | 0.19 | |||||||||
|
(1) One-third of rent expense is considered representative of the interest factor within rent expense
|
|||||||||