Exhibit 12(a)
 
Computation of Ratio Earnings to Fixed Charges
(dollars in thousands)
 
   
Fiscal Year Ended June 30,
 
   
2011
   
2010
   
2009
 
                   
Earnings:
                 
   Income (loss) before income taxes
  $ 26,371     $ (18,787 )   $ (81,180 )
   Unconsolidated affiliates' interests, net
    -       -       -  
   Amortization of capitalized interest
    10       61       46  
   Interest expense and other related financing costs
    11,126       11,924       11,764  
   Interest portion of rent expense (1)
    10,323       11,152       12,901  
     Adjusted earnings
  $ 47,830     $ 4,350     $ (56,469 )
                         
Fixed Charges:
                       
   Interest expense and other related financing costs
  $ 11,126     $ 11,924     $ 11,764  
   Interest portion of rent expense (1)
    10,323       11,152       12,901  
     Total fixed charges
  $ 21,449     $ 23,076     $ 24,665  
                         
Ratio of earnings to fixed charges
    2.23       0.19       (2.29 )
 
                   
(1) One-third of rent expense is considered representative of the interest factor within rent expense