Fiscal Year Ended June 30,

2008

2007

2006

Earnings:

Income before income taxes

$

92,178

$

109,726

$

138,105

Unconsolidated affiliates’ interests, net

—

(201

)

1,226

Amortization of capitalized interest

45

21

24

Interest expense and other related financing costs

11,713

11,762

9,493

Interest portion of rent expense (1)

13,659

12,054

11,665

Adjusted earnings

$

117,595

$

133,362

$

160,513

Fixed Charges:

Interest expense and other related financing costs

$

11,713

$

11,762

$

9,493

Interest portion of rent expense (1)

13,659

12,054

11,665

Total fixed charges

$

25,372

$

23,816

$

21,158

Ratio of earnings to fixed charges

4.63

5.60

7.59