EXHIBIT 99.1

FOR IMMEDIATE RELEASE Ethan Allen Interiors Inc.
  Investor/Media Contact:  Peg Lupton
                                           (203) 743-8234
 
 

ETHAN ALLEN REPORTS RESULTS FOR QUARTER
AND FISCAL YEAR ENDED JUNE 30, 2007

DANBURY, CT., July 25, 2007 - Ethan Allen Interiors Inc. (“Ethan Allen” or the “Company”) (NYSE:ETH) today reported operating results for the three and twelve months ended June 30, 2007.

Three Months Ended June 30, 2007

 

Net delivered sales for the quarter ended June 30, 2007 amounted to $258.5 million as compared to $272.0 million in the prior year quarter. Net delivered sales for the Company’s Retail division increased 1.7% to $187.5 million. Wholesale sales decreased 8.5% to $162.8 million during that same period. Comparable Ethan Allen design center delivered sales decreased 5.9% as compared to the prior year quarter.

 

For the quarter ended June 30, 2007, earnings per share amounted to $0.65 on net income of $20.5 million. This compares to earnings per share and net income of $0.66 and $22.4 million, respectively, in the prior year comparable period.

 

Year Ended June 30, 2007

 

For the twelve months ended June 30, 2007, net delivered sales totaled $1.005 billion as compared to $1.066 billion in the prior year comparable period. Net delivered sales for the Company’s Retail division increased 1.1% to $698.6 million. Wholesale sales decreased 10.9% to $656.0 million during that same period. Comparable Ethan Allen design center delivered sales decreased 6.3% as compared to the prior year comparable period.

 

For the twelve months ended June 30, 2007, earnings per share, which includes a previously announced September 2006 restructuring and impairment charge, amounted to $2.15 on net income of $69.2 million. This compares to earnings per share and net income of $2.51 and $85.7 million, respectively, in the prior year comparable period which included a September 2005 restructuring and impairment charge. Excluding the impact of these charges in both periods, earnings per share amounted to $2.41 on net income of $77.7 million in the current year period as compared to earnings per share and net income of $2.59 and $88.3 million, respectively, in the prior year comparable period.

 

EXHIBIT 99.1

 

Farooq Kathwari, Chairman and CEO, commented: "We are pleased with our results for the fourth quarter and fiscal year ended June 30, 2007. Despite a challenging economic environment and tough period-over-period comparisons as a result of a 12% increase in sales in both the prior year quarter and year, our sales held up and gross margins improved. Our quarterly earnings per share of $0.65 compares to $0.66 a year ago and reflects our continued cost control efforts, an increased gross margin, and the benefit of share repurchases. For the year ended June 30, 2007, capital expenditures and acquisitions totaled $59.1 million and $15.3 million, respectively, with the majority of our capital expenditures relating to the opening of new design centers. In addition, we utilized $51.6 million of available cash to repurchase 1.5 million shares of our common stock in the open market. As of June 30, 2007, the Company had remaining authorization available to repurchase an additional 1.4 million shares.”

 

Mr. Kathwari continued: “We believe the sustained operating performance of the Company during this difficult time in our industry is a direct result of several initiatives undertaken in recent years, including: the continued repositioning of our retail network; investments in recruiting and training efforts to increase the professionalism of our retail management team; the development of stylish, high-quality products at good value; improved advertising and marketing programs; and faster delivery of our products to our customers. All of these initiatives have a common objective – a renewed focus on providing solutions and service. As a result, we believe that such efforts provide us a distinct competitive advantage and an opportunity to grow our business.”

 

Commenting on the Company’s outlook for the fiscal year ended June 30, 2008, Mr. Kathwari stated: "While we have seen some positive trends in recent weeks, we remain cautiously aware of the fact that consumer confidence is impacted by several factors that are beyond our control. At the present time, we believe that we have the opportunity to realize earnings per share within the current range of analyst estimates for the fiscal year ended June 30, 2008.”

 

Ethan Allen Interiors Inc. is a leading manufacturer and retailer of quality home furnishings. The Company sells a full range of furniture products and decorative accessories through a network of 313 design centers in the United States and abroad, of which 158 are Company-owned. Ethan Allen has 9 manufacturing facilities, which include 2 sawmills, located throughout the United States.

 

The Company will conduct a Conference Call at 11:00 AM (Eastern) on Wednesday, July 25th. The live webcast and replay are accessible via the Company’s website at www.ethanallen.com/investors.

 

EXHIBIT 99.1

 

This press release should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended June 30, 2006 and other reports filed with the Securities and Exchange Commission. This press release and related discussions contain forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements reflect management’s current expectations concerning future events and results of the Company, and are subject to various assumptions, risks and uncertainties. Accordingly, actual future events or results could differ materially from those contemplated by the forward-looking statements. The Company assumes no obligation to update or provide revision to any forward-looking statement at any time for any reason.

 

#######

 

EXHIBIT 99.1

Ethan Allen Interiors Inc.
Selected Financial Information
Unaudited

(In millions)

Selected Consolidated Financial Data:

Three Months Ended
Twelve Months Ended
6/30/07
6/30/06
6/30/07
6/30/06
Net Sales     $ 258 .5 $ 272 .0 $ 1,005 .3 $ 1,066 .4
Gross Margin    53 .4%  51 .4%  52 .4%  50 .7%
Operating Margin    12 .5%  13 .5%  11 .1%  13 .4%
Operating Margin (ex restructuring &
impairment charge)
    12 .5%  13 .5%  12 .4%  13 .8%
Net Income   $ 20 .5 $ 22 .4 $ 69 .2 $ 85 .7
Net Income (ex restructuring &
impairment charge)
   $ 20 .5 $ 22 .4 $ 77 .7 $ 88 .3

Operating Cash Flow
   $ 49 .3 $ 39 .5 $ 119 .2 $ 131 .6
Capital Expenditures   $ 11 .6 $ 13 .2 $ 59 .1 $ 41 .5
Acquisitions   $ 3 .9 $ 1 .5 $ 15 .3 $ 7 .8
Treasury Stock Repurchases
(settlement date basis)
   $ 17 .0 $ 33 .0 $ 51 .6 $ 84 .1

EBITDA
   $ 39 .5 $ 42 .0 $ 136 .9 $ 163 .3
EBITDA as % of Net Sales    15 .3%  15 .5%  13 .6%  15 .3%
EBITDA (ex restructuring & impairment charge)    $ 39 .5 $ 42 .0 $ 150 .3 $ 167 .5

EBITDA as % of Net Sales
(ex
restructuring & impairment charge)
     15 .3%  15 .5%  15 .0%  15 .7%

Selected Financial Data by Business Segment:

  Three Months Ended
Twelve Months Ended
Retail
6/30/07
6/30/06
6/30/07
6/30/06
Net Sales     $ 187 .5 $ 184 .4 $ 698 .6 $ 691 .0
Operating Margin    3 .5%  4 .6%  2 .2%  2 .9%


Three Months Ended
Twelve Months Ended
Wholesale
6/30/07
6/30/06
6/30/07
6/30/06
Net Sales     $ 162 .8 $ 178 .0 $ 656 .0 $ 736 .1
Operating Margin    15 .8%  15 .7%  15 .1%  17 .0%
Operating Margin (ex restructuring & impairment charge)     15 .8%  15 .7%  17 .2%  17 .6%

EXHIBIT 99.1

Ethan Allen Interiors Inc.
Condensed Consolidated Statements of Operations
Unaudited

(In thousands, except per share amounts)

 
 
 
Three Months
Ended June 30,
Twelve Months
Ended June 30,

2007
2006
2007
2006
Net sales     $ 258,531   $ 272,002   $ 1,005,312   $1,066,390  

Cost of sales
    120,543    132,160    478,729    525,408  




       Gross profit    137,988    139,842    526,583    540,982  

Operating expenses:
  

    Selling
    59,053    58,113    223,146    224,404  

    General & administrative
    46,662    44,878    178,876    169,665  

    Restructuring & impairment charge
    -    -         13,442    4,241  




      Total operating expenses    105,715    102,991    415,464    398,310  




       Operating income    32,273    36,851    111,119    142,672  

Interest & other miscellaneous income
    3,223    1,976    10,369    4,926  

Interest & other related financing costs
    2,982    2,996    11,762    9,493  




    Income before income tax expense    32,514    35,831    109,726    138,105  

Income tax expense
    12,030    13,437    40,499    52,423  




       Net income   $ 20,484   $ 22,394   $ 69,227   $ 85,682  





Basic earnings per share:
  

Net income per share
   $ 0.66   $ 0.68   $ 2.19   $ 2.58  




Basic weighted average shares outstanding    31,056    32,819    31,566    33,210  


Diluted earnings per share:
  

Net income per share
   $ 0.65   $ 0.66   $ 2.15   $ 2.51  




Diluted weighted average shares outstanding    31,556    33,824    32,261    34,086  

EXHIBIT 99.1

Ethan Allen Interiors Inc.
Condensed Consolidated Balance Sheets
Unaudited

(In thousands)

 
 
 
 
June 30,
2007

June 30,
2006

Assets            

Current Assets:
  

     Cash and cash equivalents
   $ 147,879   $ 173,801  

     Accounts receivable, net
    14,602    22,179  

     Inventories
    181,884    189,650  

     Prepaid expenses and other current assets
    33,104    31,289  

     Deferred income taxes
    4,960    8,696  


        Total current assets    382,429    425,615  

Property, plant, and equipment, net
    322,185    294,170  

Intangible assets, net
    92,500    87,899  

Other assets
    5,484    6,416  


        Total Assets   $ 802,598   $ 814,100  


Liabilities and Shareholders' Equity  

Current Liabilities:
  

     Current maturities of long-term debt
   $ 40   $ 39  

     Customer deposits
    52,072    53,203  

     Accounts payable
    26,650    28,549  

     Accrued expenses and other current liabilities
    68,677    65,786  


        Total current liabilities    147,439    147,577  

Long-term debt
    202,868    202,748  

Other long-term liabilities
    12,003    12,151  

Deferred income taxes
    30,646    34,182  


        Total liabilities    392,956    396,658  

Shareholders' equity
    409,642    417,442  


        Total Liabilities and Shareholders' Equity   $ 802,598   $ 814,100