UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-Q/A

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTIONS 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the quarterly period ended           SEPTEMBER 30, 2002
                               -------------------------------------------------

                                       or

[ ] TRANSITION REPORT PURSUANT TO SECTIONS 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

For the transition period from                       to
                               ---------------------    ------------------------

Commission File Number:               1-11692
                       ---------------------------------------------------------


                           ETHAN ALLEN INTERIORS INC.
            --------------------------------------------------------
             (Exact name of registrant as specified in its charter)


         DELAWARE                                              06-1275288
- --------------------------------------------------------------------------------
(State or other jurisdiction of                         (I.R.S. Employer ID No.)
 incorporation or organization)


                  ETHAN ALLEN DRIVE, DANBURY, CONNECTICUT 06811
 -------------------------------------------------------------------------------
                    (Address of principal executive offices)


                                 (203) 743-8000
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

                                      N/A
- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                                                               [X] Yes    [ ] No

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act).
                                                               [X] Yes    [ ] No


                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be filed by  Sections  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.
                                                               [ ] Yes    [ ] No


                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

                 As of September 30, 2002, there were 37,760,257
               shares of Common Stock, par value $.01 outstanding


         The  undersigned  registrant  hereby amends  paragraph (a) of Item 6 of
Part II of its  Quarterly  Report on Form 10-Q for the  quarterly  period  ended
September  30, 2002,  as filed with the  Securities  and Exchange  Commission on
November 11, 2002, to read in its entirety as set forth below.



ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)      Exhibits

         Exhibit  10(k)-3,  Third  Amendment  to Amended and  Restated  Consumer
         Credit Card Program  Agreement  dated July 26,  2002,  by and among the
         Company and Monogram Credit Card Bank of Georgia.  Certain  sections of
         this  agreement  have been  omitted and are  subject to a  confidential
         treatment request submitted to the Securities and Exchange Commission.



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                           ETHAN ALLEN INTERIORS INC.
                                  (Registrant)



DATE: February 13, 2003           BY:      /S/ M. FAROOQ KATHWARI
                                     -------------------------------------------
                                     M. Farooq Kathwari
                                     Chairman of the Board, President and Chief
                                     Executive Officer
                                     (Principal Executive Officer)



DATE: February 13, 2003           BY:      /S/ EDWARD D. TEPLITZ
                                     -------------------------------------------
                                     Edward D. Teplitz
                                     Vice President and Chief Financial Officer
                                     (Principal Financial Officer)



                                       -2-